
Financial Figures
Main financial indicators on a quarterly and annual level.
Financial Figures
Key Financial indicators | Unit of measure | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Net profit (loss) | billions RSD | 44.2 | 92.4 | 21 | -7.6 | 16.6 | 25.1 | 26.96 | 15.01 | 14.6 | 27.8 | 48.3 |
EBITDA | billions RSD | 68.1 | 136.2 | 53.2 | 15.8 | 44.5 | 53.7 | 47 | 39.8 | 46.5 | 63.4 | 68.8 |
Sales | billions RSD | 412.1 | 513.7 | 295.2 | 183.8 | 272.1 | 281 | 234.7 | 192.1 | 210.7 | 258.5 | 259.5 |
OCF | billions RSD | 28.0 | 114.1 | 42.2 | 29.7 | 56.9 | 37.4 | 59 | 41.2 | 51 | 49.6 | 75.3 |
Total indebtness to banks (as of ending date of the period)* | milions USD | 564 | 566 | 590 | 590 | 590 | 659 | 657 | 666 | 675 | 626 | 489 |
Total debt to banks (as of ending date of the period)* | milions USD | 564 | 566 | 590 | 590 | 590 | 657 | 661 | 662 | 664 | 598 | 455 |
CAPEX, total | billions RSD | 39.2 | 22.1 | 20.2 | 25.3 | 42.2 | 41 | 26.5 | 26.1 | 30.3 | 39.4 | 55.6 |
#Ecology | billions RSD | 2.2 | 0.04 | 0.1 | 0.04 | 0.7 | 0.5 | 0.02 | 0.1 | 0.6 | 0.99 | 2.1 |
#Angola | billions RSD | 0.12 | 0.2 | 0.3 | 0.4 | 0.1 | 0.1 | 0.5 | 0.3 | 0.8 | 0.3 | 0.6 |
#Projects with direct economic effect | billions RSD | 21.8 | 15.5 | 13.8 | 18.7 | 28.5 | 34.8 | 21.9 | 20.1 | 22.7 | 26.4 | 36.9 |
#Projects without direct economic effect | billions RSD | 8.9 | 4.03 | 4.4 | 6.2 | 12.9 | 5.5 | 4.1 | 4.9 | 5.2 | 10.4 | 12.2 |
#Projects with indirect economic effect** | billions RSD | 6.3 | 2.4 | 1.6 | 0.02 | 0.1 | 0.01 | 0.1 | 0.7 | 1.1 | 1.4 | 0.8 |
!Per share data | # | # | # | # | # | # | # | # | # | # | # | # |
Last price (as of ending date of the period) | RSD | 812 | 675 | 620 | 644 | 749 | 690 | 724 | 740 | 600 | 775 | 927 |
Market capitalization | billions RSD | 132.4 | 110.1 | 101.1 | 105 | 122.1 | 112.5 | 118.1 | 120.7 | 97.8 | 126.4 | 151.2 |
EPS (consolidated) | RSD | 257 | 566.5 | 128.5 | -46.4 | 101.9 | 154.2 | 165.4 | 92.1 | 89.8 | 170.7 | 296.5 |
P/E (consolidated) | – | 3.2 | 1.2 | 4.8 | -13.9 | 7.4 | 4.5 | 4.4 | 8 | 6.7 | 4.5 | 3.1 |
Book value (as of ending date of the period – conolidated) | RSD | 2,275.8 | 2,141.7 | 1,611.9 | 1,488.8 | 1.562 | 1,489.5 | 1,380.2 | 1,235.6 | 1,168.4 | 1,126.1 | 1,036.1 |
P/BV | – | 0.36 | 0.3 | 0.4 | 0.5 | 0.5 | 0.5 | 0.5 | 0.6 | 0.5 | 0.7 | 0.9 |
Dividend per share (gross) | RSD | 64.26 | 143.3 | 35.5 | 6.1 | 27.1 | 40 | 42.6 | 24.7 | 24.7 | 46.9 | 80.2 |
Dividend yield | % | 7.9 | 21.2 | 5.7 | 1 | 3.6 | 5.8 | 5.9 | 3.3 | 4.1 | 6 | 8.7 |